County Profile for Bingham - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 48,473,738 Total Charges 215,611,962
Fixed Assets 24,648,787 Contract Allowance 121,797,738
Other Assets 477,220 Operating Revenue 93,814,224
Total Assets 73,599,745 Operating Expenses 111,906,365
Current Liabilities 23,853,484 Operating Margin -18,092,141
Long Term Liabilities 5,735,422 Other Income 12,391,101
Total Equity 44,010,839 Other Expense 33,877
Total Liabilities and Equity 73,599,745 Net Profit or Loss -5,734,917

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,732 Revenue per Bed $845,173 Revenue per Person $93,814,224
Net Margin per Discharge ($7,084) Net Margin per Bed ($162,992) Net Margin per Person ($18,092,141)
Net Profit per Discharge ($2,245) Net Profit per Bed ($51,666) Net Profit per Person ($5,734,917)
Net Fixed Assets per Discharge $9,651 Net Fixed Assets per Bed $222,061 Net Fixed Assets per Bed $24,648,787
Long Term Debt per Discharge $2,246 Long Term Debt per Bed $51,670 Long Term Debt per Person $5,735,422
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 79.6 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,015 Net Fixed Assets 1,275 Population Estimate 1,151
Total Revenue 924 Long Term Liabilities 1,487 Total Patient Discharges 1,105
Net Margin 3,046 Total Patient Beds 857
Net Profit or Loss 3,099

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,005,222 15,661,517 1.0858
31 Intensive Care Unit 4,296,128 5,135,205 0.8366
32 Coronary Care Unit 0 0
43 Nursery 324,615 872,047 0.3722
44 Skilled Nursing Care 10,149,368 7,228,210 1.4041
50 Operating Room 5,492,089 31,467,021 0.1745
51 Recovery Room 0 0
52 Labor and Delivery Room 1,004,027 1,546,564 0.6492

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,928,995 13 Nursing Administration 1,548,592
02,03 Captial Related - Movable Equipment 2,539,614 14 Central Services and Supply 0
04 Employee Benefits 2,313,945 15 Pharmacy 1,525,515
05 Administrative and General 16,431,805 16 Medical Records and Medical Library 2,007,615
06 Maintenance and Repairs 0 17 Social Services 178,543
07 Operation of Plant 3,404,993 18 Other General Service Expense 211,734
08,09 Laundry, Linen and Housekeeping 1,678,158 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,573,783 20,21,22,23 Education Programs 176,927
Total General Service Cost Centers 37,520,219

County Profile for Bingham - 2014